SCC i-Executive Financing Table (6.9%)
  3 3.5 4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9 9.5 10  
5,000 167.64 147.80 132.92 121.35 112.09 104.51 98.20 92.86 88.28 84.31 80.84 77.77 75.05 72.61 70.42 5,000
6,000 201.17 177.36 159.51 145.62 134.51 125.41 117.84 111.43 105.93 101.17 97.01 93.33 90.06 87.14 84.51 6,000
7,000 234.70 206.92 186.09 169.88 156.92 146.32 137.48 130.00 123.59 118.03 113.17 108.88 105.07 101.66 98.59 7,000
8,000 268.23 236.48 212.67 194.15 179.34 167.22 157.12 148.57 141.24 134.89 129.34 124.44 120.08 116.18 112.67 8,000
9,000 301.76 266.04 239.26 218.42 201.76 188.12 176.76 167.14 158.90 151.76 145.51 139.99 135.09 130.70 126.76 9,000
10,000 335.28 295.60 265.84 242.69 224.17 209.02 196.39 185.71 176.55 168.62 161.67 155.54 150.10 145.22 140.84 10,000
11,000 368.81 325.16 292.42 266.96 246.59 229.92 216.03 204.28 194.21 185.48 177.84 171.10 165.11 159.75 154.92 11,000
12,000 402.34 354.72 319.01 291.23 269.01 250.82 235.67 222.85 211.86 202.34 194.01 186.65 180.12 174.27 169.01 12,000
13,000 435.87 384.28 345.59 315.50 291.42 271.72 255.31 241.42 229.52 219.20 210.17 202.21 195.13 188.79 183.09 13,000
14,000 469.39 413.84 372.17 339.76 313.84 292.63 274.95 259.99 247.17 236.06 226.34 217.76 210.13 203.31 197.17 14,000
15,000 502.92 443.40 398.76 364.03 336.26 315.53 294.59 278.56 264.83 252.92 242.51 233.31 225.14 217.83 211.26 15,000
16,000 536.45 472.96 425.34 388.30 358.67 334.43 314.23 297.13 282.48 269.78 258.67 248.87 240.15 232.36 225.34 16,000
17,000 569.98 502.52 451.92 412.57 381.09 355.33 333.87 315.70 300.14 286.64 274.84 264.42 255.16 246.86 239.42 17,000
18,000 603.51 532.08 478.51 436.84 403.51 376.23 353.51 334.27 317.79 303.51 291.01 279.98 270.17 261.40 253.51 18,000
19,000 637.03 561.64 505.09 461.11 425.92 397.13 373.14 352.84 335.45 320.37 307.17 295.53 285.18 275.92 267.59 19,000
20,000 670.56 591.20 531.67 485.38 448.34 418.04 392.78 371.42 353.10 337.23 323.34 311.08 300.19 290.44 281.67 20,000
21,000 704.09 620.76 558.26 509.64 470.76 438.94 412.42 389.99 370.76 354.09 339.51 326.64 315.20 304.97 295.76 21,000
22,000 737.62 650.31 584.84 533.91 493.17 459.84 432.06 408.56 388.41 370.95 355.67 342.19 330.21 319.49 309.84 22,000
23,000 771.14 679.87 611.42 558.18 515.59 480.74 451.70 427.13 406.06 387.81 371.84 357.75 345.22 334.01 323.92 23,000
24,000 804.67 709.43 638.01 582.45 538.01 501.64 471.34 445.70 423.72 404.67 388.01 373.30 360.23 348.53 338.01 24,000
25,000 838.20 738.99 664.59 606.72 560.42 522.54 490.98 464.27 441.37 421.53 404.17 388.85 375.24 363.05 352.09 25,000
  3 3.5 4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9 9.5 10  
26,000 871.73 768.55 691.17 630.99 582.84 543.44 510.62 482.84 459.03 438.39 420.34 404.41 390.25 377.58 366.17 26,000
27,000 905.26 798.11 717.76 655.26 605.26 564.35 530.26 501.41 476.68 455.26 436.51 419.96 405.26 392.10 380.26 27,000
28,000 938.78 827.67 744.34 679.52 627.67 585.25 549.89 519.98 494.34 472.12 452.67 435.51 420.26 406.62 394.34 28,000
29,000 972.31 857.23 770.92 703.79 650.09 606.15 569.53 538.55 511.99 488.98 468.84 451.07 435.27 421.14 408.42 29,000
30,000 1,005.84 886.79 797.51 728.06 672.51 627.05 589.17 557.12 529.65 505.84 485.01 466.62 450.28 435.66 422.51 30,000
31,000 1,039.37 916.35 824.09 752.33 694.92 647.95 608.81 575.69 547.30 522.70 501.17 482.18 465.29 450.18 436.59 31,000
32,000 1,072.89 945.91 850.67 776.60 717.34 668.85 628.45 594.26 564.96 539.56 517.34 497.73 480.30 464.71 450.67 32,000
33,000 1,106.42 975.47 877.26 800.87 739.76 689.76 648.09 612.83 582.61 556.42 533.51 513.28 495.31 479.23 464.76 33,000
34,000 1,139.95 1,005.03 903.84 825.13 762.17 710.66 667.73 631.40 600.27 573.28 549.67 528.84 510.32 493.75 478.84 34,000
35,000 1,173.48 1,034.59 930.42 849.40 784.59 731.56 687.37 649.97 617.92 590.14 565.84 544.39 525.33 508.27 492.92 35,000
36,000 1,207.01 1,064.15 957.01 873.67 807.01 752.46 707.01 668.54 635.58 607.01 582.01 559.95 540.34 522.79 507.01 36,000
37,000 1,240.53 1,093.71 983.59 897.94 829.42 773.36 726.64 687.11 653.23 623.87 598.17 575.50 555.35 537.32 521.09 37,000
38,000 1,274.06 1,123.27 1,010.17 922.21 851.84 794.26 746.28 705.68 670.89 640.73 614.34 591.05 570.36 551.84 535.17 38,000
39,000 1,307.59 1,152.83 1,036.76 946.48 874.26 815.16 765.92 724.26 688.54 657.59 630.51 606.61 585.37 566.36 549.26 39,000
40,000 1,341.12 1,182.39 1,063.34 970.75 896.67 836.07 785.56 742.83 706.20 674.45 646.67 622.16 600.38 580.88 563.34 40,000
41,000 1,374.64 1,211.95 1,089.92 995.01 919.09 856.97 805.20 761.40 723.85 691.31 662.84 637.72 615.38 595.40 575.42 41,000
42,000 1,408.17 1,241.51 1,116.51 1,019.28 941.51 877.87 824.84 779.97 741.51 708.17 679.01 653.27 630.39 609.93 591.51 42,000
43,000 1,441.70 1,271.06 1,143.09 1,043.55 963.92 898.77 844.48 798.54 759.16 725.03 695.17 668.82 645.40 624.45 605.59 43,000
44,000 1,475.23 1,300.62 1,169.67 1,067.82 986.34 919.67 864.12 817.11 776.81 741.89 711.34 684.38 660.41 638.97 619.67 44,000
45,000 1,508.76 1,330.18 1,196.26 1,092.09 1,008.76 940.57 883.76 835.68 794.47 758.76 727.51 699.93 675.42 653.49 633.76 45,000
46,000 1,542.28 1,359.74 1,222.84 1,116.36 1,031.17 961.47 903.39 854.25 812.12 775.62 743.67 715.49 690.43 668.01 647.84 46,000
47,000 1,575.81 1,389.30 1,249.42 1,140.63 1,053.59 982.38 923.03 872.82 829.78 792.48 759.84 731.04 705.44 682.54 661.92 47,000
48,000 1,609.34 1,418.86 1,276.01 1,164.89 1,076.01 1,003.28 942.67 891.39 847.43 809.34 776.01 746.59 720.45 697.06 676.01 48,000
49,000 1,642.87 1,448.42 1,302.59 1,189.16 1,098.42 1,024.18 962.31 909.96 865.09 826.20 792.17 762.15 735.46 711.58 690.09 49,000
50,000 1,676.39 1,477.98 1,329.17 1,213.43 1,120.84 1,045.08 981.95 928.53 882.74 843.06 808.34 777.70 750.47 726.10 704.17 50,000