SCC i-Executive Financing Table (4.5%)

1 1.5 2 2.5 3 3.5 4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9 9.5 10
3,000 261.25 177.92 136.25 111.25 94.58 82.68 73.75 66.81 61.25 56.70 52.92 49.71 46.96 44.58 42.50 40.66 39.03 37.57 36.25 3,000
4,000 348.33 237.22 181.67 148.33 126.11 110.24 98.33 89.07 81.67 75.61 70.56 66.28 62.62 59.44 56.67 54.22 52.04 50.09 48.33 4,000
5,000 435.42 296.53 227.08 185.42 157.64 137.80 122.92 111.34 102.08 94.51 88.19 82.85 78.27 74.31 70.83 67.77 65.05 62.61 60.42 5,000
6,000 522.50 355.83 272.50 222.50 189.17 165.36 147.50 133.61 122.50 113.41 105.83 99.42 93.93 89.17 85.00 81.32 78.06 75.13 72.50 6,000
7,000 609.58 415.14 317.92 259.58 220.69 192.92 172.08 155.88 142.92 132.31 123.47 115.99 109.58 104.03 99.17 94.88 91.06 87.65 84.58 7,000
8,000 696.67 474.44 363.33 296.67 252.22 220.48 196.67 178.15 163.33 151.21 141.11 132.56 125.24 118.89 113.33 108.43 104.07 100.18 96.67 8,000
9,000 783.75 533.75 408.75 333.75 283.75 248.04 221.25 200.42 183.75 170.11 158.75 149.13 140.89 133.75 127.50 121.99 117.08 112.70 108.75 9,000
10,000 870.83 593.06 454.17 370.83 315.28 275.60 245.83 222.69 204.17 189.02 176.39 165.71 156.55 148.61 141.67 135.54 130.09 125.22 120.83 10,000
11,000 957.92 652.36 499.58 407.92 346.81 303.15 270.42 244.95 224.58 207.92 194.03 182.28 172.20 163.47 155.83 149.09 143.10 137.74 132.92 11,000
12,000 1,045.00 711.67 545.00 445.00 378.33 330.71 295.00 267.22 245.00 226.82 211.67 198.85 187.86 178.33 170.00 162.65 156.11 150.26 145.00 12,000
13,000 1,132.08 770.97 590.42 482.08 409.86 358.27 319.58 289.49 265.42 245.72 229.31 215.42 203.51 193.19 184.17 176.20 169.12 162.79 157.08 13,000
14,000 1,219.17 830.28 635.83 519.17 441.39 385.83 344.17 311.76 285.83 264.62 246.94 231.99 219.17 208.06 198.33 189.75 182.13 175.31 169.17 14,000
15,000 1,306.25 889.58 681.25 556.25 472.92 413.39 368.75 334.03 306.25 283.52 264.58 248.56 234.82 222.92 212.50 203.31 195.14 187.83 181.25 15,000
16,000 1,393.33 948.89 726.67 593.33 504.44 440.95 393.33 356.30 326.67 302.42 282.22 265.13 250.48 237.78 226.67 216.86 208.15 200.35 193.33 16,000
17,000 1,480.42 1,008.19 772.08 630.42 535.97 468.51 417.92 378.56 347.08 321.33 299.86 281.70 266.13 252.64 240.83 230.42 221.16 212.87 205.42 17,000
18,000 1,567.50 1,067.50 817.50 667.50 567.50 496.07 442.50 400.83 367.50 340.23 317.50 298.27 281.79 267.50 255.00 243.97 234.17 225.39 217.50 18,000
19,000 1,654.58 1,126.81 862.92 704.58 599.03 523.63 467.08 423.10 387.92 359.13 335.14 314.84 297.44 282.36 269.17 257.52 247.18 237.92 229.58 19,000
20,000 1,741.67 1,186.11 908.33 741.67 630.56 551.19 491.67 445.37 408.33 378.03 352.78 331.41 313.10 297.22 283.33 271.08 260.19 250.44 241.67 20,000
21,000 1,828.75 1,245.42 953.75 778.75 662.08 578.75 516.25 467.64 428.75 396.93 370.42 347.98 328.75 312.08 297.50 284.63 273.19 262.96 253.75 21,000
22,000 1,915.83 1,304.72 999.17 815.83 693.61 606.31 540.83 489.91 449.17 415.83 388.06 364.55 344.40 326.94 311.67 298.19 286.20 275.48 265.83 22,000
23,000 2,002.92 1,364.03 1,044.58 852.92 725.14 633.87 565.42 512.18 469.58 434.73 405.69 381.12 360.06 341.81 325.83 311.74 299.21 288.00 277.92 23,000
24,000 2,090.00 1,423.33 1,090.00 890.00 756.67 661.43 590.00 534.44 490.00 453.64 423.33 397.69 375.71 356.67 340.00 325.29 312.22 300.53 290.00 24,000
25,000 2,177.08 1,482.64 1,135.42 927.08 788.19 688.99 614.58 556.71 510.42 472.54 440.97 414.26 391.37 371.53 354.17 338.85 325.23 313.05 302.08 25,000
1 1.5 2 2.5 3 3.5 4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9 9.5 10
26,000 2,264.17 1,541.94 1,180.83 964.17 819.72 716.55 639.17 578.98 530.83 491.44 458.61 430.83 407.02 386.39 368.33 352.40 338.24 325.57 314.17 26,000
27,000 2,351.25 1,601.25 1,226.25 1,001.25 851.25 744.11 663.75 601.25 551.25 510.34 476.25 447.40 422.68 401.25 382.50 365.96 351.25 338.09 326.25 27,000
28,000 2,438.33 1,660.56 1,271.67 1,038.33 882.78 771.67 688.33 623.52 571.67 529.24 493.89 463.97 438.33 416.11 396.67 379.51 364.26 350.61 338.33 28,000
29,000 2,525.42 1,719.86 1,317.08 1,075.42 914.31 799.23 712.92 645.79 592.08 548.14 511.53 480.54 453.99 430.97 410.83 393.06 377.27 363.14 350.42 29,000
30,000 2,612.50 1,779.17 1,362.50 1,112.50 945.83 826.79 737.50 668.06 612.50 567.05 529.17 497.12 469.64 445.83 425.00 406.62 390.28 375.66 362.50 30,000
31,000 2,699.58 1,838.47 1,407.92 1,149.58 977.36 854.35 762.08 690.32 632.92 585.95 546.81 513.69 485.30 460.69 439.17 420.17 403.29 388.18 374.58 31,000
32,000 2,786.67 1,897.78 1,453.33 1,186.67 1,008.89 881.90 786.67 712.59 653.33 604.85 564.44 530.26 500.95 475.56 453.33 433.73 416.30 400.70 386.67 32,000
33,000 2,873.75 1,957.08 1,498.75 1,223.75 1,040.42 909.46 811.25 734.86 673.75 623.75 582.08 546.83 516.61 490.42 467.50 447.28 429.31 413.22 398.75 33,000
34,000 2,960.83 2,016.39 1,544.17 1,260.83 1,071.94 937.02 835.83 757.13 694.17 642.65 599.72 563.40 532.26 505.28 481.67 460.83 442.31 425.75 410.83 34,000
35,000 3,047.92 2,075.69 1,589.58 1,297.92 1,103.47 964.58 860.42 779.40 714.58 661.55 617.36 579.97 547.92 520.14 495.83 474.39 455.32 438.27 422.92 35,000
36,000 3,135.00 2,135.00 1,635.00 1,335.00 1,135.00 992.14 885.00 801.67 735.00 680.45 635.00 596.54 563.57 535.00 510.00 487.94 468.33 450.79 435.00 36,000
37,000 3,222.08 2,194.31 1,680.42 1,372.08 1,166.53 1,019.70 909.58 823.94 755.42 699.36 652.64 613.11 579.23 549.86 524.17 501.50 481.34 463.31 447.08 37,000
38,000 3,309.17 2,253.61 1,725.83 1,409.17 1,198.06 1,047.26 934.17 846.20 775.83 718.26 670.28 629.68 594.88 564.72 538.33 515.05 494.35 475.83 459.17 38,000
39,000 3,396.25 2,312.92 1,771.25 1,446.25 1,229.58 1,074.82 958.75 868.47 796.25 737.16 687.92 646.25 610.54 579.58 552.50 528.60 507.36 488.36 471.25 39,000
40,000 3,483.33 2,372.22 1,816.67 1,483.33 1,261.11 1,102.38 983.33 890.74 816.67 756.06 705.56 662.82 626.19 594.44 566.67 542.16 520.37 500.88 483.33 40,000
41,000 3,570.42 2,431.53 1,862.08 1,520.42 1,292.64 1,129.94 1,007.92 913.01 837.08 774.96 723.19 679.39 641.85 609.31 580.83 555.71 533.38 513.40 495.42 41,000
42,000 3,657.50 2,490.83 1,907.50 1,557.50 1,324.17 1,157.50 1,032.50 935.28 857.50 793.86 740.83 695.96 657.50 624.17 595.00 569.26 546.39 525.92 507.50 42,000
43,000 3,744.58 2,550.14 1,952.92 1,594.58 1,355.69 1,185.06 1,057.08 957.55 877.92 812.77 758.47 712.53 673.15 639.03 609.17 582.82 559.40 538.44 519.58 43,000
44,000 3,831.67 2,609.44 1,998.33 1,631.67 1,387.22 1,212.62 1,081.67 979.81 898.33 831.67 776.11 729.10 688.81 653.89 623.33 596.37 572.41 550.96 531.67 44,000
45,000 3,918.75 2,668.75 2,043.75 1,668.75 1,418.75 1,240.18 1,106.25 1,002.08 918.75 850.57 793.75 745.67 704.46 668.75 637.50 609.93 585.42 563.49 543.75 45,000
46,000 4,005.83 2,728.06 2,089.17 1,705.83 1,450.28 1,267.74 1,130.83 1,024.35 939.17 869.47 811.39 762.24 720.12 683.61 651.67 623.48 598.43 576.01 555.83 46,000
47,000 4,092.92 2,787.36 2,134.58 1,742.92 1,481.81 1,295.30 1,155.42 1,046.62 959.58 888.37 829.03 778.81 735.77 698.47 665.83 637.03 611.44 588.53 567.92 47,000
48,000 4,180.00 2,846.67 2,180.00 1,780.00 1,513.33 1,322.86 1,180.00 1,068.89 980.00 907.27 846.67 795.38 751.43 713.33 680.00 650.59 624.44 601.05 580.00 48,000
49,000 4,267.08 2,905.97 2,225.42 1,817.08 1,544.86 1,350.42 1,204.58 1,091.16 1,000.42 926.17 864.31 811.96 767.08 728.19 694.17 664.14 637.45 613.57 592.08 49,000
50,000 4,354.17 2,965.28 2,270.83 1,854.17 1,576.39 1,377.98 1,229.17 1,113.43 1,020.83 945.08 881.94 828.53 782.74 743.06 708.33 677.70 650.46 626.10 604.17 50,000