Jadual Pembiayaan SCC i-Eksekutif (4.5%)
|
1 |
1.5 |
2 |
2.5 |
3 |
3.5 |
4 |
4.5 |
5 |
5.5 |
6 |
6.5 |
7 |
7.5 |
8 |
8.5 |
9 |
9.5 |
10 |
|
3,000 |
261.25 |
177.92 |
136.25 |
111.25 |
94.58 |
82.68 |
73.75 |
66.81 |
61.25 |
56.70 |
52.92 |
49.71 |
46.96 |
44.58 |
42.50 |
40.66 |
39.03 |
37.57 |
36.25 |
3,000 |
4,000 |
348.33 |
237.22 |
181.67 |
148.33 |
126.11 |
110.24 |
98.33 |
89.07 |
81.67 |
75.61 |
70.56 |
66.28 |
62.62 |
59.44 |
56.67 |
54.22 |
52.04 |
50.09 |
48.33 |
4,000 |
5,000 |
435.42 |
296.53 |
227.08 |
185.42 |
157.64 |
137.80 |
122.92 |
111.34 |
102.08 |
94.51 |
88.19 |
82.85 |
78.27 |
74.31 |
70.83 |
67.77 |
65.05 |
62.61 |
60.42 |
5,000 |
6,000 |
522.50 |
355.83 |
272.50 |
222.50 |
189.17 |
165.36 |
147.50 |
133.61 |
122.50 |
113.41 |
105.83 |
99.42 |
93.93 |
89.17 |
85.00 |
81.32 |
78.06 |
75.13 |
72.50 |
6,000 |
7,000 |
609.58 |
415.14 |
317.92 |
259.58 |
220.69 |
192.92 |
172.08 |
155.88 |
142.92 |
132.31 |
123.47 |
115.99 |
109.58 |
104.03 |
99.17 |
94.88 |
91.06 |
87.65 |
84.58 |
7,000 |
8,000 |
696.67 |
474.44 |
363.33 |
296.67 |
252.22 |
220.48 |
196.67 |
178.15 |
163.33 |
151.21 |
141.11 |
132.56 |
125.24 |
118.89 |
113.33 |
108.43 |
104.07 |
100.18 |
96.67 |
8,000 |
9,000 |
783.75 |
533.75 |
408.75 |
333.75 |
283.75 |
248.04 |
221.25 |
200.42 |
183.75 |
170.11 |
158.75 |
149.13 |
140.89 |
133.75 |
127.50 |
121.99 |
117.08 |
112.70 |
108.75 |
9,000 |
10,000 |
870.83 |
593.06 |
454.17 |
370.83 |
315.28 |
275.60 |
245.83 |
222.69 |
204.17 |
189.02 |
176.39 |
165.71 |
156.55 |
148.61 |
141.67 |
135.54 |
130.09 |
125.22 |
120.83 |
10,000 |
11,000 |
957.92 |
652.36 |
499.58 |
407.92 |
346.81 |
303.15 |
270.42 |
244.95 |
224.58 |
207.92 |
194.03 |
182.28 |
172.20 |
163.47 |
155.83 |
149.09 |
143.10 |
137.74 |
132.92 |
11,000 |
12,000 |
1,045.00 |
711.67 |
545.00 |
445.00 |
378.33 |
330.71 |
295.00 |
267.22 |
245.00 |
226.82 |
211.67 |
198.85 |
187.86 |
178.33 |
170.00 |
162.65 |
156.11 |
150.26 |
145.00 |
12,000 |
13,000 |
1,132.08 |
770.97 |
590.42 |
482.08 |
409.86 |
358.27 |
319.58 |
289.49 |
265.42 |
245.72 |
229.31 |
215.42 |
203.51 |
193.19 |
184.17 |
176.20 |
169.12 |
162.79 |
157.08 |
13,000 |
14,000 |
1,219.17 |
830.28 |
635.83 |
519.17 |
441.39 |
385.83 |
344.17 |
311.76 |
285.83 |
264.62 |
246.94 |
231.99 |
219.17 |
208.06 |
198.33 |
189.75 |
182.13 |
175.31 |
169.17 |
14,000 |
15,000 |
1,306.25 |
889.58 |
681.25 |
556.25 |
472.92 |
413.39 |
368.75 |
334.03 |
306.25 |
283.52 |
264.58 |
248.56 |
234.82 |
222.92 |
212.50 |
203.31 |
195.14 |
187.83 |
181.25 |
15,000 |
16,000 |
1,393.33 |
948.89 |
726.67 |
593.33 |
504.44 |
440.95 |
393.33 |
356.30 |
326.67 |
302.42 |
282.22 |
265.13 |
250.48 |
237.78 |
226.67 |
216.86 |
208.15 |
200.35 |
193.33 |
16,000 |
17,000 |
1,480.42 |
1,008.19 |
772.08 |
630.42 |
535.97 |
468.51 |
417.92 |
378.56 |
347.08 |
321.33 |
299.86 |
281.70 |
266.13 |
252.64 |
240.83 |
230.42 |
221.16 |
212.87 |
205.42 |
17,000 |
18,000 |
1,567.50 |
1,067.50 |
817.50 |
667.50 |
567.50 |
496.07 |
442.50 |
400.83 |
367.50 |
340.23 |
317.50 |
298.27 |
281.79 |
267.50 |
255.00 |
243.97 |
234.17 |
225.39 |
217.50 |
18,000 |
19,000 |
1,654.58 |
1,126.81 |
862.92 |
704.58 |
599.03 |
523.63 |
467.08 |
423.10 |
387.92 |
359.13 |
335.14 |
314.84 |
297.44 |
282.36 |
269.17 |
257.52 |
247.18 |
237.92 |
229.58 |
19,000 |
20,000 |
1,741.67 |
1,186.11 |
908.33 |
741.67 |
630.56 |
551.19 |
491.67 |
445.37 |
408.33 |
378.03 |
352.78 |
331.41 |
313.10 |
297.22 |
283.33 |
271.08 |
260.19 |
250.44 |
241.67 |
20,000 |
21,000 |
1,828.75 |
1,245.42 |
953.75 |
778.75 |
662.08 |
578.75 |
516.25 |
467.64 |
428.75 |
396.93 |
370.42 |
347.98 |
328.75 |
312.08 |
297.50 |
284.63 |
273.19 |
262.96 |
253.75 |
21,000 |
22,000 |
1,915.83 |
1,304.72 |
999.17 |
815.83 |
693.61 |
606.31 |
540.83 |
489.91 |
449.17 |
415.83 |
388.06 |
364.55 |
344.40 |
326.94 |
311.67 |
298.19 |
286.20 |
275.48 |
265.83 |
22,000 |
23,000 |
2,002.92 |
1,364.03 |
1,044.58 |
852.92 |
725.14 |
633.87 |
565.42 |
512.18 |
469.58 |
434.73 |
405.69 |
381.12 |
360.06 |
341.81 |
325.83 |
311.74 |
299.21 |
288.00 |
277.92 |
23,000 |
24,000 |
2,090.00 |
1,423.33 |
1,090.00 |
890.00 |
756.67 |
661.43 |
590.00 |
534.44 |
490.00 |
453.64 |
423.33 |
397.69 |
375.71 |
356.67 |
340.00 |
325.29 |
312.22 |
300.53 |
290.00 |
24,000 |
25,000 |
2,177.08 |
1,482.64 |
1,135.42 |
927.08 |
788.19 |
688.99 |
614.58 |
556.71 |
510.42 |
472.54 |
440.97 |
414.26 |
391.37 |
371.53 |
354.17 |
338.85 |
325.23 |
313.05 |
302.08 |
25,000 |
|
1 |
1.5 |
2 |
2.5 |
3 |
3.5 |
4 |
4.5 |
5 |
5.5 |
6 |
6.5 |
7 |
7.5 |
8 |
8.5 |
9 |
9.5 |
10 |
|
26,000 |
2,264.17 |
1,541.94 |
1,180.83 |
964.17 |
819.72 |
716.55 |
639.17 |
578.98 |
530.83 |
491.44 |
458.61 |
430.83 |
407.02 |
386.39 |
368.33 |
352.40 |
338.24 |
325.57 |
314.17 |
26,000 |
27,000 |
2,351.25 |
1,601.25 |
1,226.25 |
1,001.25 |
851.25 |
744.11 |
663.75 |
601.25 |
551.25 |
510.34 |
476.25 |
447.40 |
422.68 |
401.25 |
382.50 |
365.96 |
351.25 |
338.09 |
326.25 |
27,000 |
28,000 |
2,438.33 |
1,660.56 |
1,271.67 |
1,038.33 |
882.78 |
771.67 |
688.33 |
623.52 |
571.67 |
529.24 |
493.89 |
463.97 |
438.33 |
416.11 |
396.67 |
379.51 |
364.26 |
350.61 |
338.33 |
28,000 |
29,000 |
2,525.42 |
1,719.86 |
1,317.08 |
1,075.42 |
914.31 |
799.23 |
712.92 |
645.79 |
592.08 |
548.14 |
511.53 |
480.54 |
453.99 |
430.97 |
410.83 |
393.06 |
377.27 |
363.14 |
350.42 |
29,000 |
30,000 |
2,612.50 |
1,779.17 |
1,362.50 |
1,112.50 |
945.83 |
826.79 |
737.50 |
668.06 |
612.50 |
567.05 |
529.17 |
497.12 |
469.64 |
445.83 |
425.00 |
406.62 |
390.28 |
375.66 |
362.50 |
30,000 |
31,000 |
2,699.58 |
1,838.47 |
1,407.92 |
1,149.58 |
977.36 |
854.35 |
762.08 |
690.32 |
632.92 |
585.95 |
546.81 |
513.69 |
485.30 |
460.69 |
439.17 |
420.17 |
403.29 |
388.18 |
374.58 |
31,000 |
32,000 |
2,786.67 |
1,897.78 |
1,453.33 |
1,186.67 |
1,008.89 |
881.90 |
786.67 |
712.59 |
653.33 |
604.85 |
564.44 |
530.26 |
500.95 |
475.56 |
453.33 |
433.73 |
416.30 |
400.70 |
386.67 |
32,000 |
33,000 |
2,873.75 |
1,957.08 |
1,498.75 |
1,223.75 |
1,040.42 |
909.46 |
811.25 |
734.86 |
673.75 |
623.75 |
582.08 |
546.83 |
516.61 |
490.42 |
467.50 |
447.28 |
429.31 |
413.22 |
398.75 |
33,000 |
34,000 |
2,960.83 |
2,016.39 |
1,544.17 |
1,260.83 |
1,071.94 |
937.02 |
835.83 |
757.13 |
694.17 |
642.65 |
599.72 |
563.40 |
532.26 |
505.28 |
481.67 |
460.83 |
442.31 |
425.75 |
410.83 |
34,000 |
35,000 |
3,047.92 |
2,075.69 |
1,589.58 |
1,297.92 |
1,103.47 |
964.58 |
860.42 |
779.40 |
714.58 |
661.55 |
617.36 |
579.97 |
547.92 |
520.14 |
495.83 |
474.39 |
455.32 |
438.27 |
422.92 |
35,000 |
36,000 |
3,135.00 |
2,135.00 |
1,635.00 |
1,335.00 |
1,135.00 |
992.14 |
885.00 |
801.67 |
735.00 |
680.45 |
635.00 |
596.54 |
563.57 |
535.00 |
510.00 |
487.94 |
468.33 |
450.79 |
435.00 |
36,000 |
37,000 |
3,222.08 |
2,194.31 |
1,680.42 |
1,372.08 |
1,166.53 |
1,019.70 |
909.58 |
823.94 |
755.42 |
699.36 |
652.64 |
613.11 |
579.23 |
549.86 |
524.17 |
501.50 |
481.34 |
463.31 |
447.08 |
37,000 |
38,000 |
3,309.17 |
2,253.61 |
1,725.83 |
1,409.17 |
1,198.06 |
1,047.26 |
934.17 |
846.20 |
775.83 |
718.26 |
670.28 |
629.68 |
594.88 |
564.72 |
538.33 |
515.05 |
494.35 |
475.83 |
459.17 |
38,000 |
39,000 |
3,396.25 |
2,312.92 |
1,771.25 |
1,446.25 |
1,229.58 |
1,074.82 |
958.75 |
868.47 |
796.25 |
737.16 |
687.92 |
646.25 |
610.54 |
579.58 |
552.50 |
528.60 |
507.36 |
488.36 |
471.25 |
39,000 |
40,000 |
3,483.33 |
2,372.22 |
1,816.67 |
1,483.33 |
1,261.11 |
1,102.38 |
983.33 |
890.74 |
816.67 |
756.06 |
705.56 |
662.82 |
626.19 |
594.44 |
566.67 |
542.16 |
520.37 |
500.88 |
483.33 |
40,000 |
41,000 |
3,570.42 |
2,431.53 |
1,862.08 |
1,520.42 |
1,292.64 |
1,129.94 |
1,007.92 |
913.01 |
837.08 |
774.96 |
723.19 |
679.39 |
641.85 |
609.31 |
580.83 |
555.71 |
533.38 |
513.40 |
495.42 |
41,000 |
42,000 |
3,657.50 |
2,490.83 |
1,907.50 |
1,557.50 |
1,324.17 |
1,157.50 |
1,032.50 |
935.28 |
857.50 |
793.86 |
740.83 |
695.96 |
657.50 |
624.17 |
595.00 |
569.26 |
546.39 |
525.92 |
507.50 |
42,000 |
43,000 |
3,744.58 |
2,550.14 |
1,952.92 |
1,594.58 |
1,355.69 |
1,185.06 |
1,057.08 |
957.55 |
877.92 |
812.77 |
758.47 |
712.53 |
673.15 |
639.03 |
609.17 |
582.82 |
559.40 |
538.44 |
519.58 |
43,000 |
44,000 |
3,831.67 |
2,609.44 |
1,998.33 |
1,631.67 |
1,387.22 |
1,212.62 |
1,081.67 |
979.81 |
898.33 |
831.67 |
776.11 |
729.10 |
688.81 |
653.89 |
623.33 |
596.37 |
572.41 |
550.96 |
531.67 |
44,000 |
45,000 |
3,918.75 |
2,668.75 |
2,043.75 |
1,668.75 |
1,418.75 |
1,240.18 |
1,106.25 |
1,002.08 |
918.75 |
850.57 |
793.75 |
745.67 |
704.46 |
668.75 |
637.50 |
609.93 |
585.42 |
563.49 |
543.75 |
45,000 |
46,000 |
4,005.83 |
2,728.06 |
2,089.17 |
1,705.83 |
1,450.28 |
1,267.74 |
1,130.83 |
1,024.35 |
939.17 |
869.47 |
811.39 |
762.24 |
720.12 |
683.61 |
651.67 |
623.48 |
598.43 |
576.01 |
555.83 |
46,000 |
47,000 |
4,092.92 |
2,787.36 |
2,134.58 |
1,742.92 |
1,481.81 |
1,295.30 |
1,155.42 |
1,046.62 |
959.58 |
888.37 |
829.03 |
778.81 |
735.77 |
698.47 |
665.83 |
637.03 |
611.44 |
588.53 |
567.92 |
47,000 |
48,000 |
4,180.00 |
2,846.67 |
2,180.00 |
1,780.00 |
1,513.33 |
1,322.86 |
1,180.00 |
1,068.89 |
980.00 |
907.27 |
846.67 |
795.38 |
751.43 |
713.33 |
680.00 |
650.59 |
624.44 |
601.05 |
580.00 |
48,000 |
49,000 |
4,267.08 |
2,905.97 |
2,225.42 |
1,817.08 |
1,544.86 |
1,350.42 |
1,204.58 |
1,091.16 |
1,000.42 |
926.17 |
864.31 |
811.96 |
767.08 |
728.19 |
694.17 |
664.14 |
637.45 |
613.57 |
592.08 |
49,000 |
50,000 |
4,354.17 |
2,965.28 |
2,270.83 |
1,854.17 |
1,576.39 |
1,377.98 |
1,229.17 |
1,113.43 |
1,020.83 |
945.08 |
881.94 |
828.53 |
782.74 |
743.06 |
708.33 |
677.70 |
650.46 |
626.10 |
604.17 |
50,000 |